Property Investment Opportunity
High-yield real estate investment with projected returns
4822 Hollow Corner Rd UNIT 173
Culver City, California 90230
$550000
2 Beds2 Baths885 Sq Ft
Deal Level Financials
The ROI Calculator above shows figures specific to you based on today's date and your investment amount. The Deal Level Financials below show the financial details for the entire project. You can hover over the question mark icon for an explanation of each item.
17.09%
Annualized ROI
6 months
Time Frame
$2.97
Share Price
$32,499
Est. Net Profit
Deal Level Financials
Project Timeline
Funding start date
Mar 17, 2025
Est. ending date
Sep 17, 2025
Est. total timeframe
6 months (184 days)
Acquisition & Construction
Est. purchase price
$550,000
Est. purchase costs & fees
$13,750
Est. construction expenses (10.00%)
$55,000
Est. base investment
$618,750
Est. loan fee (1.00%)
$3,403
Est. total investment
$622,153
Financing Structure
Est. down payment
$278,438
Est. loan-to-cost
55.00%
Est. loan amount
$340,312
Est. interest rate (9.50%)
$16,298
Est. loan term
6 months
Fundraising
Est. down payment
$278,438
Pre-Development Fee (3.00%)
$18,665
Total raise amount
$297,103
Profit Calculation
Est. sales price
$710,000
Est. total investment
-$622,153
Est. interest expense (9.50%)
-$16,298
Est. closing costs (5.50%)
-$39,050
Est. total net profit
$32,499
Class B Unit Holder Fees
Total service fee
30.00%
Property Details
Property Specifications
Property Type:Condominium
Year Built:1973
Square Footage:885 sq ft
Bedrooms:2
Bathrooms:2
Neighborhood
Located in Culver City, California, this property offers excellent investment potential in a growing market.
Zip Code:90230
Investment Action
Invest Now
Property Type: Flip • Condominium